County Profile for Antelope - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,764,417 Total Charges 18,717,410
Fixed Assets 9,815,347 Contract Allowance 4,517,858
Other Assets 2,437,991 Operating Revenue 14,199,552
Total Assets 20,017,755 Operating Expenses 15,411,283
Current Liabilities 2,810,280 Operating Margin -1,211,731
Long Term Liabilities 1,670,616 Other Income 1,763,903
Total Equity 15,536,859 Other Expense 0
Total Liabilities and Equity 20,017,755 Net Profit or Loss 552,172

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,949 Revenue per Bed $747,345 Revenue per Person $14,199,552
Net Margin per Discharge ($5,969) Net Margin per Bed ($63,775) Net Margin per Person ($1,211,731)
Net Profit per Discharge $2,720 Net Profit per Bed $29,062 Net Profit per Person $552,172
Net Fixed Assets per Discharge $48,351 Net Fixed Assets per Bed $516,597 Net Fixed Assets per Bed $9,815,347
Long Term Debt per Discharge $8,230 Long Term Debt per Bed $87,927 Long Term Debt per Person $1,670,616
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.9 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,254 Net Fixed Assets 1,810 Population Estimate 1,151
Total Revenue 2,087 Long Term Liabilities 1,772 Total Patient Discharges 2,200
Net Margin 1,967 Total Patient Beds 2,292
Net Profit or Loss 1,409

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,100,350 1,713,308 1.8096
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 18,448 14,996 1.2302
44 Skilled Nursing Care 0 0
50 Operating Room 539,861 797,858 0.6766
51 Recovery Room 0 0
52 Labor and Delivery Room 68,562 16,633 4.1220

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 632,581 13 Nursing Administration 149,894
02,03 Captial Related - Movable Equipment 500,550 14 Central Services and Supply 0
04 Employee Benefits 144,110 15 Pharmacy 0
05 Administrative and General 2,242,642 16 Medical Records and Medical Library 396,340
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 447,113 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 202,051 19 Non Physician Anesthetist 308,000
10,11 Dietary and Cafeteria 292,151 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,315,432

County Profile for Antelope - 2017